
18,600,000

35,650,000

9,480,000

9,000,000

9,000,000

4,080,000

12,000,000

65,000,000

4,680,000

6,600,000

35,650,000 7%
33,000,000

10,200,000

6,600,000

12,000,000

9,480,000

1,728,000

2,400,000

81,600,000

8,400,000

17,400,000

8,040,000

9,600,000

3,456,000

3,840,000

5,640,000

5,400,000

33,600,000

38,000,000

4,950,000

540,000

2,076,000

18,636,000

3,600,000

1,524,000

1,524,000

100,000,000 25%
75,000,000

1,524,000

3,680,000

5,796,000

25,300,000

3,680,000

20,016,000

4,950,000

5,520,000

6,600,000

7,200,000

4,800,000 20%
3,840,000

13,200,000

4,800,000 20%
3,840,000


















